B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$806,000

NAL Estimated Property Value

14420 Edgecrest Dr, Dallas, TX, 75254

Off Market

4 Beds

3 Bath

2,608 Sq Ft

Single Family Residence

$1.14 / sqft

Built in 1962

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size17,068 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000786580000000

Lot Number2

SubdivisionNorthwood Hills 4th Section

Land UseResidential

Legal DescriptionNORTHWOOD HILLS 4TH SECTION BLK J/8041 LT 2 INT201000074109 DD04012010 CO-DC 8041 000 00200 3008041 000

Census Tract013609

Assessed Land Value$300,000

Assessed Improvement Value$374,870

Assessment Year2025

About this property

Gorgeous ranch home in coveted Northwood Hills in Richardson ISD. Lots of natural light flowing through. Open concept living and dining area. Features include updated windows, lighting, hardwood and tile flooring. Kitchen has granite counters, breakfast bar plus breakfast area with built-ins. Kitchen opens to cozy family room with wood burning fireplace which overlooks very private backyard and patio with 8' fence. All bedrooms have hardwood floors. Inviting master with large private bath, separate shower and tub and dual sinks. Desirable split bedroom layout with its own private bath. 2 car attached garage and automatic gate. Great location near shopping + major freeways.

Investor Tools

$806,000

Estimated Property Value

$0Estimated Mortgage Balance

$806,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,836 /month

Positive

Cash Flow Estimate:

$1,612 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,629/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,521

$674,870

2025

$300,000

$374,870

$674,870

Tax History

Year

Tax Paid

Assessed Value

2024

$15,521

$674,870

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Commonwealth United Mortgage Co

N/A

$42,000

First

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$806,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,840/mo

N/A

+$2,840/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area