Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$592,105

NAL Estimated Property Value

1454 War Admiral Dr, Terrell, TX, 75160

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,775 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$241.08 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Convection Oven
FlooringCeramic Tile, Hardwood, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Lighting, Private Entrance, Storage, Other
Lot Size1.08 acres

Building Information

Year Built2014
Stories2
Roof Type105
Garage Spaces5

Land Information

APN00.4205.0000.0472.00.02.00
Lot Number472
SubdivisionWinners Circle 1 & 2 & 3 & 4
Land UseResidential
Legal DescriptionWINNERS CIRCLE #4, LOT 472
Census Tract050212
Assessed Land Value$155,000
Assessed Improvement Value$437,105
Assessment Year2025

About this property

Prepare to be amazed by this STUNNING home on a sprawling acre in prestigious gated community on outskirts of Forney! Experience best of both worlds - convenience of city living and tranquility of the countryside. That's not all! Step outside and be captivated by the oasis-like backyard featuring meticulously maintained, illuminated pool with soothing side waterfall and inviting hot tub!! Picture yourself entertaining family & friends in style as you gather around the firepit!! New, detached pergola with electricity is the perfect spot to relax, watch TV, and savor the outdoor ambiance. Property also boasts a separate shop or secondary garage. HUGE, GORGEOUS OPEN floorplan inside, with an owner’s suite that has exterior entry-way to pool and massive en-suite with dual vanities, garden tub & stand-up shower!! Media room is also wired for all of your home theatre needs! And, home features a brand new 2023 roof, ensuring worry-free living for years to come. Make this beauty yours today!!

Investor Tools

Property Icon
$592,105
Estimated Property Value
$478,981Estimated Mortgage Balance
$113,124Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,014 /month
Positive
Cash Flow Estimate:
$1,338 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$988/month
$495/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,899
$592,105
2025
$155,000
$437,105
$592,105
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,899
$592,105

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$501,750
No
First
Nov 6, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,981
$113,124
19%
81%
$3,009/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,504/mo
$-932/mo
5.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Terrell

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1454 War Admiral Dr | Property Details | No Agent List