Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$448,000

NAL Estimated Property Value

14544 Frog Lake Dr, Fort Worth, TX, 76262

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,801 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$249.31 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Range, Electric Water Heater, Gas Oven, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size5,994 sqft

Building Information

Year Built2019
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR752684
Lot Number53
SubdivisionSeventeen Lakes Addn
Land UseResidential
Legal DescriptionSEVENTEEN LAKES ADDN BLK 20 LOT 53
Census Tract020312
Assessed Land Value$80,933
Assessed Improvement Value$352,872
Assessment Year2025

About this property

Experience modern living in the beautiful Seventeen Lakes community of Roanoke. This 4-bedroom, 2-bathroom home is ideally located with easy access to highways 114, 377, & 35. The open floorplan shines with a formal dining room ready for gatherings and a family room with a cozy corner fireplace. The kitchen features white cabinets, granite countertops, a spacious island, stainless steel appliances, and a gas cooktop. The owner's suite is a true retreat with dual sinks, a soaking tub, separate shower, and a walk-in closet. Complementing the home are three additional bedrooms thoughtfully distanced away from the primary to ensure quiet and comfort for everyone. Step outside to discover a covered patio, enhanced with an extension for extra space. It's perfect for serene mornings or tranquil evenings. Plus, revel in the nearby amenity center with a fabulous pool and playground, community walking trails, and multiple lakes. This home, located in the acclaimed Northwest ISD, has it all!

Investor Tools

Property Icon
$448,000
Estimated Property Value
$415,602Estimated Mortgage Balance
$32,398Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$102/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,893
$433,805
2025
$80,933
$352,872
$433,805
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,893
$433,805

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$429,710
No
First
Jul 22, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,602
$32,398
7%
93%
$2,577/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$2,679/mo
+$81/mo
7.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

14544 Frog Lake Dr | Property Details | No Agent List