2view

Owner Contacts

$522,947

NAL Estimated Property Value

14556 Tierra Resort Ave, El Paso, TX, 79938

$545,468 ARV

Off Market

4 Beds

3 Bath

2,563 Sq Ft

$217.58 / sqft

Built in 2025

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

Garage Available

Heating Forced Air Unit

Cooling

AppliancesBuilt-In Electric Oven, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Refrigerator, Tankless Water Heater

FlooringTile, Carpet

Exterior

Exterior FeaturesSee Remarks

Lot Size8,039 sqft

Building Information

Year Built2022

Roof Type106

Garage Spaces2

Land Information

APNT287-999-6190-1500

Lot Number15

SubdivisionTierra Del Este #89

Land UseResidential

Legal DescriptionBLK 619 TIERRA DEL ESTE #89 LOT 15

Census Tract010369

Assessed Land Value$48,874

Assessed Improvement Value$474,073

Assessment Year2025

About this property

Welcome to the MASON plan by El Paso's premier custom home builder. This home features a stunning brick exterior curb appeal with large windows for natural light throughout your home, and wood ceiling accents. Enjoy a large open concept living, dining and kitchen area which is fantastic for hosting guests and family. Home has a complete 2 car garage, walk-in pantry, and large laundry room with plenty of storage. The master retreat is privately located in the back of the home and accompanied by a spacious bathroom with a soaking tub, standup shower and walk-in closet. 3 bedrooms and a full bathroom are down the hall on the front side of the home. The backyard is spacious and equipped with a covered patio ready for entertainment.

Investor Tools

$522,947

Estimated Property Value

$358,602Estimated Mortgage Balance

$164,345Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$545,468

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,346 /month

Positive

Cash Flow Estimate:

$1,115 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,184/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,598

$522,947

2025

$48,874

$474,073

$522,947

Tax History

Year

Tax Paid

Assessed Value

2024

$11,598

$522,947

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Conventional

$384,831

First

Sep 2, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$358,602

$164,345

31%

69%

$2,308/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,308/mo

$-228/mo

4.8%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area