1view

Owner Contacts

$287,742

NAL Estimated Property Value

14668 Perthshire Road B, Houston, TX, 77079

Off Market

3 Beds

3 Bath

1,978 Sq Ft

$126.39 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher

Exterior

Lot Size1,320 sqft

Building Information

Year Built1979

Stories2

Garage Spaces2

Land Information

APN1074800000086

SubdivisionMemorial Ashford T/H R/P

Land UseResidential

Legal DescriptionUNIT 78 BLDG 13 MEMORIAL ASHFORD T/H R/P

Census Tract450401

Assessed Land Value$65,105

Assessed Improvement Value$222,637

Assessment Year2025

About this property

Welcome to 14668 Perthshire Road Unit B, a perfect combination of elegance and comfort located right in the heart of Memorial West. A gorgeous, fully renovated home featuring an open and free-flowing floorplan with chef's kitchen that boasts beautiful quartz countertops, a high-end built-in side-by-side refrigerator, double ovens, stainless steel appliances, subway tile backsplash, breakfast bar, and on-trend hardware and fixtures. The kitchen overlooks the living area, making this the perfect home for entertaining and family gatherings. The generously sized primary bedroom is located on the second floor, and is accompanied by an ensuite bath that features quartz countertops, double sinks, updated shower, oversized closet and tons of storage. Additional features include recessed lighting, tankless water heater, energy efficient windows, wood laminate flooring, updated electrical (2015), updated plumbing (2015), and so much more! A gem of a home in a prime location - never flooded!

Investor Tools

$287,742

Estimated Property Value

$206,616Estimated Mortgage Balance

$81,126Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,726 /month

Positive

Cash Flow Estimate:

$575 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$326/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,477

$287,742

2025

$65,105

$222,637

$287,742

Tax History

Year

Tax Paid

Assessed Value

2024

$2,477

$287,742

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$210,000

First

Jun 20, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$206,616

$81,126

28%

72%

$1,260/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,110/mo

$1,660/mo

+$450/mo

8.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area