Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$241,543

14673 Perthshire Rd, Houston, TX, 77079

Off Market

3 Beds

3 Bath

1,786 Sq Ft

Condos / Townhouses

$133.82 / sqft

Built in 1973

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringLaminate, Tile

Exterior

Lot Size1,146 sqft

Building Information

Year Built1973

Stories2

Land Information

APN1011690010099

SubdivisionWestchester

Land UseResidential

Legal DescriptionUNIT 14673 BLDG 16 .008333 INT COMMON LAND & ELE MEMORIAL ASHFORD T/H U/R WESTCHESTER SEC 3

Census Tract450401

Assessed Land Value$57,200

Assessed Improvement Value$184,343

Assessment Year2025

About this property

Completely remodeled, ready for move in townhome located in the highly desirable Memorial West! Interior features include laminate and tile flooring (no carpet first floor), spacious bedrooms, half bath first floor, up to date neutral color interior paint, beautifully remodeled kitchen and bathrooms, updated ceiling fans with LED light, and smart thermostat. Recently updated PEX plumbing, light fixtures, replaced attic ladder, replaced exterior back doors, and new water heater (2018). The amazing kitchen offers dual oven with matching color appliances, granite countertops, updated kitchen sink, nicely laid tile backsplash, tile flooring, and plenty of cabinet storage space. Two assigned covered parking in rear with guest parking in front. Zoned to desirable Stratford High School. Townhome offers 2 community pools. Easy access to I-10 and Beltway 8. Close to restaurants, shopping, entertainment, Memorial City Mall, and Town & Country. Walk to Chic-Fil-A!. Must See! Move in Ready!

Investor Tools

$241,543

Estimated Property Value

$120,000Estimated Mortgage Balance

$124,744Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,449 /month

Positive

Cash Flow Estimate:

$483 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$277/month

$355/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,120

$241,543

2025

$57,200

$184,343

$241,543

Tax History

Year

Tax Paid

Assessed Value

2024

$2,120

$241,543

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Bank Na

Conventional

$120,000

First

Nov 14, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$116,799

$124,744

51%

48%

$720/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,110/mo

$1,075/mo

+$1,035/mo

10.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area