Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$458,000

1468 Kingsgate Dr, Bryan, TX, 77807

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,987 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$140.61 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher

Exterior

Lot Size8,398 sqft

Building Information

Year Built2019
Stories2
Roof Type105
Garage Spaces2

Land Information

APN246760-0216-0010
Lot Number1
SubdivisionEdgewater Ph 2
Land UseResidential
Legal DescriptionEDGEWATER PH 2, BLOCK 16, LOT 1
Census Tract000206
Assessed Land Value$54,000
Assessed Improvement Value$391,000
Assessment Year2025

About this property

The property is a beautiful 4 bedroom / 3 bath house with a bonus room built in 2019 at approximately 2,987 sq ft. This home has granite countertops throughout, stainless steel appliances, great flooring in living and dining areas, and carpet in the bedrooms. Great location on a great lot with no backyard neighbors. It is located in the Edgewater subdivision which is close to a pond and a park. Enjoy the convenience of being within 10 minutes to both Blinn College and Texas A&M without having to experience game-day traffic. Contact us for a private showing and see what this home has to offer!

Investor Tools

Property Icon
$458,000
Estimated Property Value
$310,980Estimated Mortgage Balance
$148,368Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,016
$440,000
2025
$54,000
$391,000
$445,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,016
$440,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$310,980
No
First
Feb 19, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,632
$144,368
31%
68%
$1,865/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$2,065/mo
$-535/mo
4.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1468 Kingsgate Dr | Property Details | No Agent List