B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$254,802

NAL Estimated Property Value

14722 Perthshire Rd Unit B, Houston, TX, 77079

Off Market

3 Beds

2 Bath

1,978 Sq Ft

Condos / Townhouses

$0.81 / sqft

Built in 1979

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size1,320 sqft

Building Information

Year Built1979

Stories2

Garage Spaces2

Land Information

APN1074940000158

Lot Number158

SubdivisionMemorial Ashford T/H

Land UseResidential

Legal DescriptionLT 158 BLDG 27 MEMORIAL ASHFORD T/H

Census Tract450401

Assessed Land Value$65,105

Assessed Improvement Value$189,697

Assessment Year2025

About this property

Located in Houston's prestigious and growing "Energy Corridor", offered for lease is a 3 Bedroom, 2-1/2 Bath, Townhome located in the upscale Memorial Ashford Townhouse development. Beautiful wood floors. Formal Dining room. Half bath off of front entry. Large Kitchen with Breakfast Bar. Breakfast room open to large family/living room w/cozy fireplace. Double french doors opens to really nice and relaxing back patio. Upstairs is Large Master Bedroom and walk-in closets. Master Bath has double sinks and tub and shower. Two secondary bedrooms upstairs share a full bath. Utility room in house. Washer, Dryer & Refrigerator Included. Covered Parking for 2 cars. Storage Room next to Covered Parking. Located in the heart of the Energy Corridor. You can walk to grocery stores and restaurants. Zoned to excellent schools.

Investor Tools

$254,802

Estimated Property Value

$0Estimated Mortgage Balance

$254,802Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,529 /month

Positive

Cash Flow Estimate:

$510 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$320/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,566

$254,802

2025

$65,105

$189,697

$254,802

Tax History

Year

Tax Paid

Assessed Value

2024

$2,566

$254,802

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$254,802

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,110/mo

N/A

+$2,110/mo

9.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area