Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$951,000

14727 River Forest Dr, Houston, TX, 77079

Off Market

5 Beds

3 Bath

3,746 Sq Ft

Single Family Residence

$180.19 / sqft

Built in 1968

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDouble Oven, Electric Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size8,960 sqft

Building Information

Year Built1968

Garage Spaces2

Land Information

APN1000090000022

Lot Number22

SubdivisionWestchester

Land UseResidential

Legal DescriptionLT 22 BLK 8 WESTCHESTER SEC 1

Census Tract450600

Assessed Land Value$466,400

Assessed Improvement Value$286,376

Assessment Year2025

About this property

Welcome to 14727 River Forest Drive, an exciting investment opportunity in the highly desirable Westchester neighborhood. This property offers a prime location with easy access to major highways including I-10, Beltway 8, and Hwy 6, making it an ideal spot for future homeowners or savvy investors. This home is a significant project and not suitable for those seeking a move-in-ready property. It is ideal for individuals or investors who are prepared for a full-scale rehab and are excited about the opportunity to create a custom home in a fantastic neighborhood. Seize the chance to bring new life to this property and take advantage of its incredible potential in a sought-after area. Don't miss out on this rare opportunity to invest in the Westchester neighborhood.

Investor Tools

$951,000

Estimated Property Value

$783,920Estimated Mortgage Balance

$178,031Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,706 /month

Positive

Cash Flow Estimate:

$1,902 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,104/month

$945/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,490

$752,776

2025

$466,400

$286,376

$752,776

Tax History

Year

Tax Paid

Assessed Value

2024

$8,490

$752,776

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zb Na

Conventional

$783,920

First

Apr 18, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$772,969

$197,031

20%

81%

$4,575/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$5,520/mo

$-2,790/mo

3.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area