Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$121,804

NAL Estimated Property Value

14777 Wunderlich Dr Apt 2212, Houston, TX, 77069

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths1,055 Sq Ft
price_per_sqft$94.79 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Washer/Dryer Stacked, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1983

Land Information

APN1151280220012
SubdivisionWaterman Crossing Condo Ph 3
Land UseResidential
Legal DescriptionUNIT 2212 BLDG V .0037 INT COMMON LAND & ELE WATERMAN CROSSING CONDO PH 3
Census Tract552901
Assessed Land Value$23,143
Assessed Improvement Value$98,661
Assessment Year2025

About this property

Welcome to Waterman Crossing Condominiums! This unit boasts soaring ceilings and plenty of storage. Located on the 2nd floor, walk in to a spacious living and dining combo with windows overlooking the community pool. Abundant in natural light, the kitchen offers granite counters and a beautiful backsplash. The primary Bedroom features a walk-in closet and ensuite bathroom. Recently Replaced carpet on the stairs and in the 2nd floor loft space are an added bonus. Highlights include an assigned covered parking space, and exterior maintenance covered by the HOA. Community amenities include a swimming pool, 2 lighted tennis courts, & a clubhouse for gatherings and events. Close proximity to a variety of retail stores, restaurants, schools, and medical facilities.

Investor Tools

Property Icon
$121,804
Estimated Property Value
$79,695Estimated Mortgage Balance
$42,109Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$731 /month
Positive
Cash Flow Estimate:
$244 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$362/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,203
$121,804
2025
$23,143
$98,661
$121,804
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,203
$121,804

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock Mortgage Services Lp
Conventional
$81,000
No
First
Jun 26, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,695
$42,109
34%
65%
$486/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,210/mo
$848/mo
+$362/mo
11.9%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

14777 Wunderlich Dr Apt 2212 | Property Details | No Agent List