NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$119,740

NAL Estimated Property Value

14777 Wunderlich Dr Apt 406, Houston, TX, 77069

Off Market

1 Beds

1 Bath

1,055 Sq Ft

Condos / Townhouses

$1.04 / sqft

Built in 1982

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Oven, Oven, Electric Cooktop, Electric Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1982

Land Information

APN1151280040006

SubdivisionWaterman Crossing Condo Ph 2

Land UseResidential

Legal DescriptionUNIT 406 BLDG D .0037 INT COMMON LAND & ELE WATERMAN CROSSING CONDO PH 2

Census Tract552901

Assessed Land Value$22,751

Assessed Improvement Value$96,989

Assessment Year2025

About this property

STUNNING CONDO IN WATERMANS CROSSING GATED COMMUNITY! Ready For Move-In! Features A Wonderful Living Room With Plenty Of Space! A Covered Balcony Right Off Of The Living Area, Where You Can Enjoy Your Evenings! A FANTASTIC Kitchen With NEWLY INSTALLED GORGEOUS GRANITE COUNTERTOPS And A HUGE KITCHEN BAR! Kitchen Also Has Custom Backsplash, Tile Floors and Laundry Area Off The Kitchen! A Spacious Master Bedroom With A Large Walk In Closet And A Adjoining Full Bathroom! Retreat Upstairs To A Loft That Can Be Used As A Second Bedroom, Office, Game Room or Media Room! Includes A Refrigerator, Washer And Dryer! Has A Community Club House, Swimming Pool, and Tennis Court For Your Enjoyment!

Investor Tools

$119,740

Estimated Property Value

$0Estimated Mortgage Balance

$119,740Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$718 /month

Positive

Cash Flow Estimate:

$239 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$136/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,037

$119,740

2025

$22,751

$96,989

$119,740

Tax History

Year

Tax Paid

Assessed Value

2024

$1,037

$119,740

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$122,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,210/mo

N/A

+$1,210/mo

12.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area