NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$349,402

NAL Estimated Property Value

14830 Earlswood Dr, Houston, TX, 77083

Off Market

3 Beds

2 Bath

2,188 Sq Ft

$123.4 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringLaminate

Exterior

Lot Size8,220 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN5855-01-002-0030-907

Lot Number3

SubdivisionProvidence Sec 1

Land UseResidential

Legal DescriptionPROVIDENCE SEC 1, BLOCK 2, LOT 3

Census Tract672500

Assessed Land Value$38,220

Assessed Improvement Value$311,182

Assessment Year2025

About this property

STATELY 1 STORY ,3/2 PERRY HOME WITH DETACHED GARAGE.METICULOUSLY MAINTAINED AND BEAUTIFULLY MANICURED. WALK BY THE LUSH GREEN LAWN TO ENTER THIS WONDERFUL HOME WITH LAMINATE FLOORING THROUT INCLUDING THE BEDROOMS.SELLER REPLACED THE ROOF JUST 2 YEARS AGO WITH 30 YEAR SHINGLES.SELLER ALSO ADDED A NEWER EFFICIENT LENOX A/C SYSTEM AND NEWER BURESS DOUBLE PANE WINDOWS THROUT AND I AM SURE,YOUR UTILITY BILL WILL BE SIGNIFICANTLY LOWER.KITCHEN IS A LITTLE DATED,AND IT HAS THE ORIGINAL OVEN, A NEWER ELECTRIC COOK TOP,A NEW DISPOSAL.EXTERIOR OF HOME HAS BEEN RECENTLY PAINTED AND THE FENCE REPLACED IN 2020.SECURITY SYSTEM STAYS AND THERE IS A A SURROUND SOUND ADDED TO THIS HOME.HOME IS STRATEGICALLY LOCATED WITH NUMEROUS EATERIES, SHOPPING AND FREEWAYS. COME SEE TODAY

Investor Tools

$349,402

Estimated Property Value

$216,958Estimated Mortgage Balance

$132,444Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,096 /month

Positive

Cash Flow Estimate:

$699 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,707

$349,402

2025

$38,220

$311,182

$349,402

Tax History

Year

Tax Paid

Assessed Value

2025

$3,707

$349,402

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

1st Alliance Mortgage Llc

Conventional

$236,250

First

Jan 10, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$216,958

$132,444

37%

62%

$1,417/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,867/mo

$-145/mo

5.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area