1view

Owner Contacts

$328,324

NAL Estimated Property Value

14922 Elmont Dr, Houston, TX, 77095

Off Market

3 Beds

2 Bath

2,062 Sq Ft

$145.49 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher, Refrigerator

FlooringLaminate, Tile

Exterior

Lot Size7,701 sqft

Building Information

Year Built1978

Stories1

Garage Spaces2

Land Information

APN1095490000009

Lot Number9

SubdivisionHearthstone

Land UseResidential

Legal DescriptionLT 9 BLK 12 HEARTHSTONE SEC 1

Census Tract540904

Assessed Land Value$89,813

Assessed Improvement Value$238,511

Assessment Year2025

About this property

Wonderful 1 story on Horsepen Pen #9 Hole in Hearthstone! Golf Course living at your back door! Great split bedroom floor plan w/both formals! The home has been lovingly maintained-new driveway, sidewalk, stone mailbox, & backyard patio w/French Drain (2018)! Formal entry w/updated gorgeous Wood/Glass/Iron Door & marble tile flooring! Form. living can be a flex space! Chef's Kitchen w/Custom gorgeous blue & white cabinetry, granite counters, stone tile backsplash, SS Appliances (Sleek French Door Refrig w/full price offer), + serving bar! Updated Lighting in Formal Dining, Primary Bath, Family Room. Huge Family Room w/Soaring Ceilings & Gas Log Fireplace! Updated French Doors (w/privacy blinds in glass) in Family Room & Primary Bedroom! New Roof 8/2016! Updated HVAC compressor & evaporator, Hot Water Heater (2020), & ADT Alarm System. Private Primary Suite w/dual closets & ensuite bath. Fabulous backyard views! This home is ready for you! Hurry, won't last! *Never Flooded per Seller.*

Investor Tools

$328,324

Estimated Property Value

$307,510Estimated Mortgage Balance

$20,814Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,970 /month

Positive

Cash Flow Estimate:

$657 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$305/month

$560/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,024

$328,324

2025

$89,813

$238,511

$328,324

Tax History

Year

Tax Paid

Assessed Value

2024

$2,024

$328,324

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Truist Bank

Conventional

$313,500

First

Apr 30, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$307,510

$20,814

94%

$1,880/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$2,440/mo

$-400/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area