Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days4Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,950

14925 Willie Worsley Ave, El Paso, TX, 79938

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths2,068 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.94 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Garage AvailableGarage Available
CoolingCooling
AppliancesConvection Oven, Cooktop, Dishwasher, Dryer, Microwave, Refrigerator, Washer
FlooringOther, Carpet

Exterior

Lot Size5,399 sqft

Building Information

Year Built2018
Roof Type105
Garage Spaces2

Land Information

APNT287-999-4040-2200
Lot Number22
SubdivisionTierra Del Este #77
Land UseResidential
Legal DescriptionBLK 404 TIERRA DEL ESTE #77 LOT 22
Census Tract010369
Assessed Land Value$35,235
Assessed Improvement Value$250,992
Assessment Year2025

About this property

Flexible living areas, central air, and solar panels add practical value to this East El Paso rental. The interior features a two-story design with a high-ceiling living room, tall upper windows, ceiling fans, neutral gray finishes, white trim, wood-look flooring across main areas, and carpeted stairs to the loft and upper bedrooms. The kitchen offers granite counters, a large island with sink, dark cabinetry, tile backsplash, pantry storage, pendant lighting, plus black appliances including gas cooktop, microwave, dishwasher, and disposal. The downstairs primary suite provides separation from the upstairs bedrooms, while the loft and living areas support daily use. Exterior features include a covered front entry, two-car garage, rock landscaping, walled backyard, side gate, back patio, and visible solar panels. Located in Tierra Del Este with access to Loop 375, Zaragoza, Pellicano, Eastside shopping, dining, and Fort Bliss routes. Deposit-Free Renting service to Obligo qualified renters, fees may apply.

Investor Tools

Property Icon
$287,000
Estimated Property Value
$260,865Estimated Mortgage Balance
$45,664Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month

Interested in this property?

Daniel Alu

5 Star Property Management

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,006
$286,227
2025
$35,235
$250,992
$286,227
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,006
$286,227

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Va
$260,865
Yes
First
Jun 29, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,336
$44,891
15%
84%
$1,565/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,565/mo
+$515/mo
8.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

14925 Willie Worsley Ave | Property Details | No Agent List