NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$392,376

NAL Estimated Property Value

14927 El Miranda Dr, Houston, TX, 77095

Off Market

3 Beds

3 Bath

2,834 Sq Ft

Single Family Residence

$125.23 / sqft

Built in 1979

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesTennis Court(s)

Lot Size10,202 sqft

Building Information

Year Built1979

Stories1

Garage Spaces2

Land Information

APN1095470000005

Lot Number5

SubdivisionHearthstone

Land UseResidential

Legal DescriptionLT 5 BLK 10 HEARTHSTONE SEC 1

Census Tract540904

Assessed Land Value$104,585

Assessed Improvement Value$287,791

Assessment Year2025

About this property

WOW! Must see this move-in ready home with gorgeous Hearthstone golf course views! This stunning home comes equipped with all new vinyl plank flooring, custom cabinets, recessed lighting, interior/exterior paint, Control 4 smart home operating system with capability to to control lights, television, whole house audio, thermostats & security system! Expanded and remodeled utility room with utility sink, folding table and lots of storage space! Home has hard wired smoke & carbon monoxide detectors, remote controlled roman shades and new drive way with reinforcing rods. Primary bathroom contains all new cabinets, lighting, mirrors, shower with glass panel door, fixtures, and reglazed tub. Kitchen includes high efficiency dishwasher, custom built cabinets with huge island perfect for cooking! Cozy sitting area to enjoy your morning coffee and so much more! Replaced AC unit, compressor, duct work and all PEX piping throughout! *Please see attached list of upgrades*

Investor Tools

$392,376

Estimated Property Value

$305,917Estimated Mortgage Balance

$86,459Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,354 /month

Positive

Cash Flow Estimate:

$785 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$203/month

$560/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$480

$392,376

2025

$104,585

$287,791

$392,376

Tax History

Year

Tax Paid

Assessed Value

2024

$480

$392,376

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Zb Na

Conventional

$335,000

First

Oct 18, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$305,917

$86,459

22%

78%

$2,009/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$2,569/mo

$-529/mo

6.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area