NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$366,000

NAL Estimated Property Value

14931 Inverrary Dr, Houston, TX, 77095

Sold

7/07/26

3 Beds

2 Bath

2,588 Sq Ft

Single Family Residence

$129.44 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Tile, Vinyl

Exterior

Lot Size7,553 sqft

Building Information

Year Built1984

Stories2

Garage Spaces2

Land Information

APN1127950000016

Lot Number16

SubdivisionHearthstone

Land UseResidential

Legal DescriptionLT 16 BLK 11 HEARTHSTONE SEC 3 R/P

Census Tract540904

Assessed Land Value$64,648

Assessed Improvement Value$232,747

Assessment Year2025

About this property

One owner well loved & maintained home in the desirable neighborhood of Hearthstone! Home features 3-4 bedrooms, 2 full baths, 2 half baths (one in garage apartment)- Spacious garage apartment (400sq.ft) with half bath makes for a perfect place for an additional game room, entertaining or visiting family & friends to stay! Walk into your new home to an inviting entryway, designated office space, wet bar & soaring ceilings in family room! Primary is located downstairs with additional bedrooms, full secondary bathroom & gameroom upstairs. Detached 2 car garage allows for additional parking and backyard offers an abundance of space for pets & kids! Inquire about a membership at the Hearthstone CC and enjoy golf, pool, tennis, work out facility, dinners & activities throughout the year! Zoned to CFISD, Hearthstone offers easy access to 290, 99 & Beltway 8. Set up your showing today!

Investor Tools

$366,000

Estimated Property Value

$0Estimated Mortgage Balance

$366,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,196 /month

Positive

Cash Flow Estimate:

$732 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$164/month

$480/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$142

$297,395

2025

$64,648

$232,747

$297,395

Tax History

Year

Tax Paid

Assessed Value

2024

$142

$297,395

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$366,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$480/mo

+$1,560/mo

6.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area