Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$261,000

NAL Estimated Property Value

14944 Willie Worsley Avenue Avenue, El Paso, TX, 79938

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,628 Sq Ft
Single Family ResidenceSingle Family Residence
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
CoolingCooling
AppliancesRange, Water Heater, Built-In Gas Oven, Cooktop, Dishwasher, Disposal, Microwave, Range Hood, Refrigerator
FlooringTile, Laminate, Carpet

Exterior

Lot Size5,250 sqft

Building Information

Year Built2018
Roof Type106
Garage Spaces2

Land Information

APNT287-999-4030-2500
Lot Number25
SubdivisionTierra Del Este #77
Land UseResidential
Legal DescriptionBLK 403 TIERRA DEL ESTE #77 LOT 25
Census Tract010369
Assessed Land Value$34,535
Assessed Improvement Value$222,322
Assessment Year2025

About this property

Beautifully maintained Palo Verde resale located in the desirable Tierra Del Este neighborhood. This 3-bedroom, 3 full bathroom home features a thoughtful layout, including a mini master suite perfect for added flexibility. The living room showcases elegant ceiling beams, adding warmth and character, while the kitchen impresses with stylish finishes and ample space for daily living and entertaining. Enjoy the ease of low-maintenance landscaping in both the front and back yards, ideal for relaxing with minimal upkeep. Conveniently located near schools, parks, and shopping, this home offers a great combination of comfort and convenience. Schedule your private tour today!

Investor Tools

Property Icon
$261,000
Estimated Property Value
$260,632Estimated Mortgage Balance
$368Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,946
$256,857
2025
$34,535
$222,322
$256,857
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,946
$256,857

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$264,500
Yes
First
Jul 7, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,632
$368
0%
100%
$1,586/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,586/mo
+$114/mo
7.8%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

14944 Willie Worsley Avenue Avenue | Property Details | No Agent List