Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days28Days on Market
Views25view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$900,000

1501 Willow Tree Dr, Fort Worth, TX, 76052

On MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,900 Sq Ft
price_per_sqft$230.77 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size1.24 acres

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN47157B-2-10
Lot Number10
SubdivisionWillow Springs Ranch
Land UseResidential
Legal DescriptionWILLOW SPRINGS RANCH BLOCK 2 LOT 10
Census Tract114111
Assessed Land Value$129,600
Assessed Improvement Value$652,250
Assessment Year2025

About this property

Seller offering up to 2.5% in seller credits to use towards rate buy down or closing costs with preferred lender. Set on a beautifully treed 1.24-acre lot, this stately custom home offers a true backyard paradise complete with a saltwater pool, waterfall, covered patio, and firepit—an ideal setting for outdoor living and entertaining. Inside, the home is richly detailed with extensive crown molding, custom millwork, built-ins, designer window treatments, hardwood floors, ceramic tile, granite, and more. A spacious game room upstairs and a media room on the main level, both equipped with surround sound, provide fantastic spaces for recreation and relaxation. All bedrooms are located on the first floor and thoughtfully split for privacy. The main living area features a striking stone fireplace flanked by built-in cabinetry and bookshelves, opening to an island kitchen with granite counters, double ovens, a breakfast bar, and abundant storage. This home blends craftsmanship, comfort, and resort-style amenities—an exceptional opportunity for buyers seeking space, elegance, and a truly impressive backyard retreat.

Investor Tools

$271,121Estimated Mortgage Balance
$612,903Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,400 /month
Positive
Cash Flow Estimate:
$1,800 /month

Interested in this property?

Daniel Cline

Keller Williams Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$973/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,256
$781,850
2025
$129,600
$652,250
$781,850
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,256
$781,850

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$362,400
No
First
Feb 28, 2015
Mar 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,121
$612,879
69%
31%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,320/mo
N/A
+$3,320/mo
4.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1501 Willow Tree Dr | Property Details | No Agent List