1view

Owner Contacts

$268,000

1502 Vermont Avenue, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,248 Sq Ft

Single Family Residence

$136.02 / sqft

Built in 2007

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,143 sqft

Building Information

Year Built2007

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000285331000000

Lot Number1

SubdivisionTrinity Heights No 3

Land UseResidential

Legal DescriptionTRINITY HEIGHTS NO 3 BLK 50/3724 LOT 1 VERMONT & BRUCK INT201900186887 DD07172019 CO-DC 3724 050 00100 2003724 050

Census Tract005500

Assessed Land Value$70,000

Assessed Improvement Value$192,540

Assessment Year2025

About this property

This lovely newly remodeled home on a corner lot is ready for your family! Beautifully updated interior- ALL NEW! Kitchen offers granite counter tops with under-mount sink. Stainless steel appliances & attractive white shaker cabinets & glass tile black splash. Spacious living room with electric fireplace. Wainscoting on walls, vinyl windows, luxury tile and new carpet in bedrooms. All decorative light fixtures, fans, and door hardware. Detached carport and plenty of yard space for the family. A Must See!

Investor Tools

$268,000

Estimated Property Value

$0Estimated Mortgage Balance

$127,374Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,608 /month

Positive

Cash Flow Estimate:

$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$634/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,263

$262,540

2025

$70,000

$192,540

$262,540

Tax History

Year

Tax Paid

Assessed Value

2024

$6,263

$262,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$162,688

First

Jul 17, 2019

Aug 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$140,626

$127,374

47%

52%

$976/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$976/mo

+$996/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area