16view

Owner Contacts

$357,693

NAL Estimated Property Value

15026 Satsuma Dr, Houston, TX, 77084

$389,961 ARV

Off Market

4 Beds

3 Bath

3,220 Sq Ft

$85.4 / sqft

Built in 1996

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator

FlooringCarpet, Laminate, Tile

Exterior

Lot Size6,930 sqft

Building Information

Year Built1996

Garage Spaces2

Land Information

APN1183270020040

Lot Number40

SubdivisionHearthstone

Land UseResidential

Legal DescriptionLT 40 BLK 2 HEARTHSTONE SEC 9

Census Tract540602

Assessed Land Value$55,825

Assessed Improvement Value$301,868

Assessment Year2025

About this property

**Offer accepted contract executed. Beautiful spacious brick home with tons of curb appeal plus a new Roof in 2021. Light & bright with so much room to work, play and entertain. Step into the large living and dining area with wood laminate & high ceilings that opens to a large extra room that could be a study, game, media or playroom! Plus another big family room w/ fireplace that is open to island kitchen w/ tons of cabinet & counter space plus double ovens. Casual dining area leads to nice big backyard with covered patio! Owners suite is huge with high ceilings and big beautiful windows plus a separate area that could sitting, computer or workout area! Don't miss the big walk-in closet. Plus 3 more large bedrooms all with big closets. Entire upstairs has Brazilian wood laminate flooring. Quiet street with a park & walking trail right across the street! Detached garage with epoxy flooring. Radiant barrier and attic fan plus New Roof 2021 & New Fence 2019. Never flooded.

Investor Tools

$357,693

Estimated Property Value

$250,107Estimated Mortgage Balance

$107,586Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$389,961

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,146 /month

Positive

Cash Flow Estimate:

$715 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$317/month

$475/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,015

$357,693

2025

$55,825

$301,868

$357,693

Tax History

Year

Tax Paid

Assessed Value

2024

$2,015

$357,693

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Fha

$274,928

Yes

First

Aug 27, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$250,107

$107,586

30%

70%

$1,649/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,040/mo

$2,124/mo

$-84/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area