NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$434,000

1503 Ashford Parkway, Houston, TX, 77077

Off Market

4 Beds

3 Bath

2,196 Sq Ft

Single Family Residence

$166.21 / sqft

Built in 1971

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Laminate, Tile

Exterior

Lot Size8,651 sqft

Building Information

Year Built1971

Stories1

Garage Spaces2

Land Information

APN1021210000001

Lot Number1

SubdivisionAshford Forest

Land UseResidential

Legal DescriptionLT 1 BLK 12 ASHFORD FOREST SEC 5

Census Tract451302

Assessed Land Value$108,232

Assessed Improvement Value$264,111

Assessment Year2025

About this property

Charming one story home on a large corner lot in desirable Ashford Forest! Wonderful floor plan with 4 bedrooms, 2 1/2 bathrooms, large family room and a living room which could be a play room, study or sitting area. Enter through the iron gate to the darling courtyard which leads you to the front door. Updates include: roof, HVAC, foundation - 2018, carpet, paint - 2021, crown molding, laminate wood floors, recessed lighting, kitchen appliances, drainage, sprinkler system, granite, tile, fixtures, lighting, window coverings, windows and doors. Master bath updated in 2021 with double sink vanity, marble, shower, flooring, fixtures and lighting. Spacious secondary bedrooms with great closets and french doors off the hallway to the courtyard. Great back yard with large patio area, double wide driveway and amazing front and side yards.

Investor Tools

$434,000

Estimated Property Value

$0Estimated Mortgage Balance

$230,493Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,604 /month

Positive

Cash Flow Estimate:

$868 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$656/month

$650/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,704

$372,343

2025

$108,232

$264,111

$372,343

Tax History

Year

Tax Paid

Assessed Value

2024

$5,704

$372,343

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Legend Lending Corp

Conventional

$225,000

First

May 10, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$203,507

$230,493

53%

47%

$1,349/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$1,999/mo

+$881/mo

8.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area