Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$300,000

NAL Estimated Property Value

1503 Richland Ct N, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,714 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$172.11 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile, Vinyl

Exterior

Lot Size7,139 sqft

Building Information

Year Built1994
Stories1
Roof Type105
Garage Spaces2

Land Information

APN569500-0010-0310
Lot Number31
SubdivisionShenandoah Ph 1
Land UseResidential
Legal DescriptionSHENANDOAH PH 1, BLOCK 10, LOT 31
Census Tract002025
Assessed Land Value$60,000
Assessed Improvement Value$234,408
Assessment Year2025

About this property

Nestled on a peaceful cul-de-sac in the coveted Shenandoah neighborhood, this four-bedroom, two-bathroom gem is a true testament to comfort and convenience. Step inside and be greeted by the inviting warmth of a raised-ceiling family room. The spacious layout extends to every corner of the home, ensuring no space is wasted. The heart of the home is a generously sized kitchen that connects to the large dining room. Speaking of space, each of the four bedrooms is thoughtfully designed, offering roomy retreats for everyone in the household. Outside, a tranquil cul-de-sac setting provides the perfect backdrop for family gatherings and playtime. The Shenandoah neighborhood presents a community lifestyle. Enjoy afternoons at the community pool, let the kids run wild at the playground, or indulge in a round of frisbee golf on the community course. Convenience is key. Located in mid-College Station with easy access to the east bypass and the Tower Pointe shopping and dining area.

Investor Tools

Property Icon
$300,000
Estimated Property Value
$284,947Estimated Mortgage Balance
$15,053Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,667
$294,408
2025
$60,000
$234,408
$294,408
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,667
$294,408

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$296,530
Yes
First
Mar 8, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,947
$16,053
5%
95%
$1,778/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,978/mo
$-308/mo
6.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1503 Richland Ct N | Property Details | No Agent List