NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$318,000

15031 Prairie Rose Dr, Houston, TX, 77070

Off Market

3 Beds

3 Bath

2,055 Sq Ft

Single Family Residence

$153.53 / sqft

Built in 1983

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop

FlooringCarpet, Laminate, Tile

Exterior

Lot Size7,919 sqft

Building Information

Year Built1983

Stories2

Garage Spaces2

Land Information

APN1107320000023

Lot Number23

SubdivisionHeatherwood Village

Land UseResidential

Legal DescriptionLT 23 BLK 5 HEATHERWOOD VILLAGE SEC 3

Census Tract554301

Assessed Land Value$50,623

Assessed Improvement Value$249,940

Assessment Year2025

About this property

**Multiple Offers**Highest and best by 10am Tuesday** Super cute home in Heather Wood! Backs up to the greenbelt and all you do is walk out your gate to the walking trails. You can sit on your back deck and enjoy the day. Big ticket items have already been taken care of pex pipe 2017, A/C 2019, windows 2021, as well as kitchen, Hardiplank, deck, roof, and garage door. Primary bedroom with en suite bath with large walk in shower. 2 bedrooms and game room upstairs. Many amenities in this neighborhood, walking trails, neighborhood pool, community center, parks and tennis courts. This is a great home, great location and a great neighborhood. Tomball ISD. No flooding.

Investor Tools

$318,000

Estimated Property Value

$287,850Estimated Mortgage Balance

$45,985Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,908 /month

Positive

Cash Flow Estimate:

$636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$303/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,043

$300,563

2025

$50,623

$249,940

$300,563

Tax History

Year

Tax Paid

Assessed Value

2024

$2,043

$300,563

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$287,850

First

May 4, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$272,015

$37,985

12%

86%

$1,726/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

$2,126/mo

$-6/mo

8.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area