1view

Owner Contacts

$449,000

1504 Pecos Street, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

3,295 Sq Ft

Condos / Townhouses

$136.27 / sqft

Built in 1999

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Private Yard

Lot Size2,121 sqft

Building Information

Year Built1999

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00064300000080000

Lot Number8

SubdivisionBryan Heights Ph 2

Land UseResidential

Legal DescriptionBRYAN HEIGHTS PH 2 BLK 643 LT 8 ACS 0.0482 INT202200203124 DD07222022 CO-DC 0643 000 00800 3DA0643 000

Census Tract001602

Assessed Land Value$106,050

Assessed Improvement Value$635,050

Assessment Year2025

About this property

STUNNING DALLAS SKYLINE VIEW with this charming, well maintained townhome built w only quality in mind. Hardwood floors, solid doors, gourmet kitchen with Sub-Zero refrigerator, Jennair appliances, granite counters. Flexible and open concept floorplan w lots of room, huge closets, jetted tub, a study, an exercise or dressing area. Private backyard patio, fountain and room to grill. Oversized 3rd floor terrace with unobstructed, amazing view of Dallas skyline. Ground level 2 car garage. Updates include crown molding, carpet, roof, AC unit, tile on deck. Downstairs living area can be converted to 3rd bedroom. Perfect for urban living or multigenerational family. Near Exall Park, Arts District, Baylor, Deep Ellum.

Investor Tools

$741,100

Estimated Property Value

$0Estimated Mortgage Balance

$202,570Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,447 /month

Positive

Cash Flow Estimate:

$1,482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,689/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,564

$741,100

2025

$106,050

$635,050

$741,100

Tax History

Year

Tax Paid

Assessed Value

2024

$16,564

$741,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$580,000

First

Jul 22, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$538,530

$202,570

27%

73%

$3,478/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,478/mo

$-518/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area