Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$365,790

1504 Royal Gorge Dr, Glenn Heights, TX, 75154

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,240 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$160.27 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard, Storage
Lot Size9,030 sqft

Building Information

Year Built2011
Stories1
Roof Type105
Garage Spaces2

Land Information

APN270285000M0230000
Lot Number23
SubdivisionHeritage Lakes
Land UseResidential
Legal DescriptionHERITAGE LAKES PH 3 BLK M LT 23 INT202300059845 DD03282023 CO-DC 0285000M02300 4CE0285000M
Census Tract016623
Assessed Land Value$60,000
Assessed Improvement Value$305,790
Assessment Year2025

About this property

Wonderful, single story home features a beautiful brick & stone elevation! Lush landscaping w-stone surround! Inside offers an impressive floor plan! A Formal Living or Dining is flanked off the entry way, this room is very nicely sized & will easily accommodate your large table & chairs! Nestled on the other side of the entry way, behind French doors is the perfect space for your in home office! Expansive Living room features a warming FP, ceilings highlighted w-crown molding. Eat in Breakfast Nook! Kitchen has it all, an island, granite, raised breakfast bar, electric cooktop + a skylight to bring in some natural light! Full size utility w-built in shelves! Huge Master Suite with plenty of space for a sitting area! The en-suite bath has his and her sinks, garden tub, separate shower plus a walk in closet. Two additional guest bedrooms are both generously sized! The backyard features a covered patio that overlooks the HUGE pool sized yard & is complete w-a storage shed! Solar screens!

Investor Tools

Property Icon
$365,790
Estimated Property Value
$348,570Estimated Mortgage Balance
$20,813Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,195 /month
Positive
Cash Flow Estimate:
$732 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
$147/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,913
$365,790
2025
$60,000
$305,790
$365,790
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,913
$365,790

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$348,570
Yes
First
Mar 28, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,977
$20,813
5%
94%
$2,197/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,344/mo
$-264/mo
6.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Glenn Heights

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1504 Royal Gorge Dr | Property Details | No Agent List