1view

Owner Contacts

$264,026

NAL Estimated Property Value

1506 Aldra Dr, Fort Worth, TX, 76120

Off Market

4 Beds

3 Bath

1,516 Sq Ft

$197.89 / sqft

Built in 2009

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size3,868 sqft

Building Information

Year Built2009

Stories2

Garage Spaces2

Land Information

APN10907-A-1R4

Lot Number1R-4

SubdivisionEderville Park Townhomes Addn

Land UseResidential

Legal DescriptionEDERVILLE PARK TOWNHOMES ADDN BLOCK A LOT 1R-4

Census Tract106514

Assessed Land Value$40,000

Assessed Improvement Value$224,026

Assessment Year2025

About this property

Beautiful Updated 4-bed townhome in convenient, gated community off Highway 30 in far east Fort Worth. Beautiful hand-scraped hardwood floors throughout 1st floor and granite countertops in all 3 full bathrooms. Kitchen has granite countertops and mosaic glass backsplash. Track lighting. Stainless appliances, and refrigerator stays! Full dry bar with granite countertop and shelving in the downstairs 4th bedroom or flex room, which could be a dining room if needed. High ceilings and great entertainment flow in this home. Easy maintenance as HOA takes care of front and back yards. You have no neighbors behind you in this lot. 4 bedrooms, 3 full bath, 2 car garage property with easy access to I30 and 820 location is convenient 15 min to downtown Fort Worth, 25 minutes to downtown Dallas, and minutes away from Arlington and Grand Prairie. The property has granite counter tops in the kitchen and all bathrooms, hardwood floors throughout downstairs. The 4th Bedroom has its own private entry located on the lower level.

Investor Tools

$264,026

Estimated Property Value

$270,907Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$604/month

$160/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,924

$264,026

2025

$40,000

$224,026

$264,026

Tax History

Year

Tax Paid

Assessed Value

2024

$5,924

$264,026

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexbank Ssb

Fha

$274,928

Yes

First

Jul 9, 2025

Aug 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,907

N/A

103%

$1,649/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,809/mo

+$118/mo

8.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area