Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$268,000

NAL Estimated Property Value

1506 E 28th St, Bryan, TX, 77802

$271,340 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,850 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$45.63 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

BankruptcyDeal ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
CoolingCooling

Exterior

Lot Size7,466 sqft

Building Information

Year Built1952
Stories1
Roof Type105

Land Information

APN363000-0200-0250
Lot Number25
SubdivisionH F Jones Ph 2
Land UseResidential
Legal DescriptionH F JONES PH 2, LOT 25
Census Tract000800
Assessed Land Value$49,201
Assessed Improvement Value$216,485
Assessment Year2025

About this property

INVESTOR OPPORTUNITY!! Calling all Investors. Located couple of blocks from Blinn College and just 3 miles from Texas A&M University, 2025 county appraised value is at 265,686. This is a fire damaged property, the structure and the roof trusses are in good condition. Offers a unique opportunity for those with a vision and a passion for transformation. Sold as-is, this property is a blank canvas waiting for your personal touch and creative flair. Whether you're an experienced renovator or a first-time homebuyer with a dream, this is your chance to make this house a home. Embrace the challenge, and watch your investment grow! Do not call listing office, please call listing agent for appointments.

Investor Tools

Property Icon
$268,000
Estimated Property Value
$54,921Estimated Mortgage Balance
$213,079Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$271,339
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,610
$254,731
2025
$49,201
$216,485
$265,686
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,610
$254,731

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aer Real Holidngs Llc
Unknown
$55,000
No
First
May 13, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,921
$213,079
79%
20%
$330/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$330/mo
+$1,180/mo
6.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1506 E 28th St | Property Details | No Agent List