7view

Owner Contacts

$373,020

NAL Estimated Property Value

1514 Madrid Street, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,950 Sq Ft

Single Family Residence

$184.62 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,518 sqft

Building Information

Year Built2021

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000503425000000

Lot Number3

SubdivisionCedar

Land UseResidential

Legal DescriptionCEDAR CREST VILLAGE 1 BLK D/6075 LT 3 INT202100348839 DD11192021 CO-DC 6075 00D 003 2006075 00D

Census Tract008801

Assessed Land Value$55,000

Assessed Improvement Value$318,020

Assessment Year2025

About this property

Wow! Beautiful Modern, Move-in Ready & Spacious NEW Construction Home in Dallas! This Beauty is conveniently located within 10 min of Downtown Dallas & near Cedar Crest Golf Course, upcoming New Deck Park & Dallas Zoo! Functional & Spacious Open Floor plan with many upgrades to list, high ceilings, neutral colors, split bedrooms, 1 Living & Dining, 2 Luxurious Full Baths & a 2 Car Garage. Modern Custom Built White Cabinetry with Stunning Quartz Counters, SS Appliances, Ceramic Tile in high traffic & wet areas. Large backyard & oversized parking is perfect for entertaining. Buyer & Buyer's Agent to verify all property info including schools & dimensions. Hurry, Send your offers today! Priced o SELL!

Investor Tools

$373,020

Estimated Property Value

$321,591Estimated Mortgage Balance

$51,429Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,238 /month

Positive

Cash Flow Estimate:

$746 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$659/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,044

$373,020

2025

$55,000

$318,020

$373,020

Tax History

Year

Tax Paid

Assessed Value

2024

$6,044

$373,020

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$351,500

First

Nov 19, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$321,591

$51,429

13%

86%

$2,108/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,108/mo

+$464/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area