B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$244,180

NAL Estimated Property Value

15221 Berry Trail 504, Dallas, TX, 75248

Off Market

2 Beds

2 Bath

1,052 Sq Ft

Condos / Townhouses

$160.65 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Lighting

Lot Size5.06 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN0029N700000E00504

Lot Number3

SubdivisionPreston Bend Village Ph Ii

Land UseResidential

Legal DescriptionPRESTON BEND VILLAGE PH II BLK A/8189 LT 3 BLDG E UNIT 504 & 1.117% CE INT202100088685 DD03262021 CO-DC 8189 00A 00300

Census Tract013606

Assessed Land Value$61,510

Assessed Improvement Value$182,670

Assessment Year2025

About this property

Welcome home - beautifully remodeled two bedroom condo. in sought after North Dallas location. Updates and upgrades include: engineered hardwood flooring through out, fresh paint, updated lighting, stainless steel appliances, remodeled bathrooms, Nest thermostat, replaced hot water heater, plus more. Master bathroom has dual sinks plus separate shower. Refrigerator, washer and dryer are included. Enjoy the balcony with a view of a tranquil setting. This condo. community has multiple pools. Easy access to shopping, restaurants, and Dallas North Toll and more.

Investor Tools

$244,180

Estimated Property Value

$133,792Estimated Mortgage Balance

$110,388Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,465 /month

Positive

Cash Flow Estimate:

$488 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$273/month

$351/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,061

$244,180

2025

$61,510

$182,670

$244,180

Tax History

Year

Tax Paid

Assessed Value

2024

$2,061

$244,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$148,500

First

Mar 26, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$133,792

$110,388

45%

55%

$891/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,810/mo

$1,242/mo

+$568/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area