Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$297,680

1535 E Waco Ave, Dallas, TX, 75216

Off Market

4 Beds

3 Bath

1,675 Sq Ft

Single Family Residence

$179.04 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringLaminate

Exterior

Lot Size5,647 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000279973000000

Lot Number11

SubdivisionEdgemont 3

Land UseResidential

Legal DescriptionEDGEMONT 3 BLK 24/3585 LT 11 INT202400087895 DD04242024 CO-DC 3585 024 01100 2003585 024

Census Tract021000

Assessed Land Value$67,500

Assessed Improvement Value$230,180

Assessment Year2025

About this property

Completely renovated property with 3 spacious bedrooms and 2 full baths in the front main house and an in-law suite in the back of the property with full and additional washer & dryer connections. property is fully fenced in the back with a wide gate. Carport with additional parking within the fence. Solar panels, water filtration system and security cameras system will convey with the property and negotiable. Come see for yourself this beautiful property.

Investor Tools

$297,680

Estimated Property Value

$295,548Estimated Mortgage Balance

$4,067Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,799 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$678/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,653

$297,680

2025

$67,500

$230,180

$297,680

Tax History

Year

Tax Paid

Assessed Value

2024

$6,653

$297,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$295,548

Yes

First

Apr 24, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$293,613

$4,067

99%

$1,829/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,829/mo

+$743/mo

10.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area