Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$429,000

1544 Marshall Ave, Waco, TX, 76708

$557,700 ARVInfo
Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,104 Sq Ft
DuplexDuplex
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesMicrowave

Exterior

Lot Size6,199 sqft

Building Information

Year Built2023
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480020000132000
Lot Number3
SubdivisionBaker Hts
Land UseResidential
Legal DescriptionBAKER HTS LOT 3 BLOCK 7 ACRES .1423
Census Tract001300
Assessed Land Value$13,900
Assessed Improvement Value$404,380
Assessment Year2025

About this property

NOW OFFERING $5,000 TOWARDS CLOSING COSTS WITH AN ACCEPTABLE OFFER! Explore a rare opportunity within the City of Waco, featuring a newly constructed move-in-ready DUPLEX near downtown, The Silos, MCC and Baylor. Rent out a unit for a steady income and use the other unit as a short term rental, rent both units out or use both units as short term rentals. MANY POSSIBILITIES! Both units presents identical 3 bedrooms 3 bathrooms 1 car garage that boasts 1,484 SQF of prime living space with and a chefs kitchen featuring a microwave, stove and a refrigerator. Similar properties est. leases are $1,900-$2,100 Per Unit a month ensuring robust cash flow potential. This modern duplex has an open floorplan and LVP flooring throughout. Energy efficient features such as spray foam insulation and a nice sized utility closet w WD connections. Whether you're a first-time homebuyer looking to invest or a seasoned investor seeking a high-cap-rate property, this duplex is your gateway to success.

Investor Tools

Property Icon
$418,280
Estimated Property Value
$426,275Estimated Mortgage Balance
$151Estimated Equity
-2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$557,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,204
$418,280
2025
$13,900
$404,380
$418,280
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,204
$418,280

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Va
$426,275
Yes
First
Apr 25, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$418,129
$151
0%
100%
$2,556/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,556/mo
$-1,186/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1544 Marshall Ave | Property Details | No Agent List