NoAgentList RatingHow are grades calculated?

1view

$599,000

1552 El Campo Drive, Dallas, TX, 75218

Off Market

4 Beds

2 Bath

2,095 Sq Ft

Single Family Residence

$285.92 / sqft

Built in 1940

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Ice Maker, Tankless Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size20,335 sqft

Building Information

Year Built1940

Stories1

Roof Type105

Garage Spaces5

Land Information

APN00000374458000000

Lot Number13

SubdivisionCasa Linda

Land UseResidential

Legal DescriptionCASA LINDA ESTATES REV BLK J/5317 LT 13 INT202100030952 DD02012021 CO-DC 5317 00J 01300 3005317 00J

Census Tract008102

Assessed Land Value$345,700

Assessed Improvement Value$493,300

Assessment Year2025

About this property

This Enchanting Cottage in Casa Linda Estates rests on a .45 Acre oasis walking distance to White Rock Lake! Totally transformed for today's lifestyle, this historic gem is move-in ready. Freshly painted inside & out this home boasts of many upgrades including a new roof, French windows, richly stained hardwood floors & a tankless HWH. One will admire the stream of natural light that offers views of the lush setting from within. The customized kitchen will inspire your culinary creations with an abundance of prep & storage space. A renovated owners suite & hall bath are icing on the cake! The huge backyard offers a park-like setting to call your own! MULTIPLE OFFERS<SUBMIT BY SAT Jan 2nd@6pm

Investor Tools

$840,000

Estimated Property Value

$0Estimated Mortgage Balance

$314,130Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,040 /month

Positive

Cash Flow Estimate:

$1,680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,248/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,777

$839,000

2025

$345,700

$493,300

$839,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,777

$839,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

City Bank

Conventional

$479,200

First

Feb 1, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$525,870

$314,130

37%

63%

$3,474/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$3,474/mo

$-764/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area