A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$347,000

NAL Estimated Property Value

1560 Drury Pl, Dallas, TX, 75232

Off Market

3 Beds

3 Bath

2,205 Sq Ft

Single Family Residence

$113.38 / sqft

Built in 1966

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Water Heater, Gas Range, Vented Exhaust Fan

FlooringConcrete, Tile, Wood

Exterior

Exterior FeaturesLighting

Lot Size12,285 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000500797000000

Lot Number13

SubdivisionHighland Oaks 4 Inst 2

Land UseResidential

Legal DescriptionHIGHLAND OAKS 4 INST 2 BLK 16/6048 LOT 13 INT202400033878 DD02162024 CO-DC 6048 016 01300 2006048 016

Census Tract011003

Assessed Land Value$60,000

Assessed Improvement Value$263,830

Assessment Year2025

About this property

Investor Tools

$347,000

Estimated Property Value

$239,783Estimated Mortgage Balance

$107,217Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,082 /month

Positive

Cash Flow Estimate:

$694 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$288/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,722

$323,830

2025

$60,000

$263,830

$323,830

Tax History

Year

Tax Paid

Assessed Value

2024

$1,722

$323,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$242,250

First

Oct 10, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$239,783

$107,217

30%

69%

$1,453/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,453/mo

+$519/mo

6.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area