1view

Owner Contacts

$501,000

NAL Estimated Property Value

15629 Mirasol Dr, Fort Worth, TX, 76177

Off Market

4 Beds

4 Bath

3,208 Sq Ft

$162.06 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 3.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesLighting, Rain Gutters

Lot Size7,893 sqft

Building Information

Year Built2017

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR695721

Lot Number88

SubdivisionBeechwood Creeks

Land UseResidential

Legal DescriptionBEECHWOOD CREEKS BLK 1 LOT 88

Census Tract020320

Assessed Land Value$96,185

Assessed Improvement Value$396,098

Assessment Year2025

About this property

Nice Price Reduction! ONE OF DR HORTON'S MOST SOUGHT-AFTER FLOORPLANS WITH NO NEIGHBORS BEHIND YOU! This stunning open floorplan has it all! Upgrades include granite countertops, gas cooktop, gas-log fireplace, split master, with a tranquil view RIGH OUT YOUR BACKDOOR! This gorgeous four bedroom home includes a spacious master bedroom with a large walk-in closet and soaring master bedroom windows overlooking a peaceful treelined meadow. Game room or media room upstairs overlooking the family area. Outside oasis consists of back covered patio to enjoy your morning coffee or nighttime cocktail. Golf course for the golf lovers, shopping, restaurants, Texas Motor Speedway as well as easy access to major highways for a short commute to work. The community club house, pool and park are located at the front of the subdivision to enjoy. THIS HOME IS VA ASSUMABLE!

Investor Tools

$501,000

Estimated Property Value

$0Estimated Mortgage Balance

$501,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,119 /month

Positive

Cash Flow Estimate:

$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$754/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,546

$492,283

2025

$96,185

$396,098

$492,283

Tax History

Year

Tax Paid

Assessed Value

2024

$6,546

$492,283

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$501,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,090/mo

$375/mo

+$2,715/mo

7.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area