Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$549,000

NAL Estimated Property Value

15745 Mirasol Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,463 Sq Ft
price_per_sqft$183.37 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3.5Bathrooms Full 3.5
Bathrooms Half 0.5Bathrooms Half 0.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesGas Grill, Lighting, Outdoor Kitchen, Outdoor Grill
Lot Size9,339 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR695733
Lot Number100
SubdivisionBeechwood Creeks
Land UseResidential
Legal DescriptionBEECHWOOD CREEKS BLK 1 LOT 100
Census Tract020320
Assessed Land Value$113,702
Assessed Improvement Value$433,099
Assessment Year2025

About this property

Exceptional golf course living awaits in this beautifully appointed home overlooking the 17th tee box. Situated on a premium golf course lot, this property offers the perfect combination of luxury, functionality, and outdoor enjoyment with a sparkling pool and spa, outdoor kitchen, and additional yard space for recreation, pets, or gardening. The flexible floor plan features 5 bedrooms, including 2 downstairs (primary down), 4 full bathrooms, a game room, media room, and a highly desirable 3-car garage. A dramatic entry welcomes you with soaring vaulted ceilings and wood look tile flooring, leading into the spacious family room highlighted by a sweeping spiral staircase, stone fireplace, abundant natural light, and an open concept design ideal for entertaining. The chef's kitchen is a dream, featuring a large center island, lots of cabinetry, granite countertops, stainless steel appliances, and gas cooktop. The spacious primary suite offers room for a sitting area and is complemented by a beautifully remodeled ensuite bath featuring an oversized walk-in shower and spacious closet. Upstairs you'll find three additional bedrooms, a game room, and a fully equipped media room perfect for movie nights and game day gatherings. Step outside to your private backyard retreat where the covered patio and outdoor kitchen with gas grill overlook the golf course, creating the perfect setting for evening cookouts and entertaining family and friends. The multi-level backyard includes two gated areas - one with a sparkling pool and spa, providing flexibility for play, pets, or outdoor activities. Additional bonus is a home generator. Conveniently located just north of Downtown Fort Worth and minutes from schools, shopping, dining, and major highways, this home offers a rare opportunity to enjoy resort style living in an outstanding location.

Investor Tools

Property Icon
$549,000
Estimated Property Value
$334,869Estimated Mortgage Balance
$214,769Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$680/month
$455/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,417
$546,801
2025
$113,702
$433,099
$546,801
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,417
$546,801

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arvest Bank
Conventional
$367,400
No
First
Nov 8, 2021
Dec 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,869
$231,131
40%
61%
$2,203/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$2,658/mo
+$432/mo
6.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

15745 Mirasol Dr | Property Details | No Agent List