1view

Owner Contacts

$1,146,000

158 Western Trl, Buffalo Gap, TX, 79508

Off Market

5 Beds

6 Bath

3,591 Sq Ft

Single Family Residence

$319.97 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 6

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Water Purifier, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Ice Maker, Microwave, Warming Drawer, Wine Cooler

FlooringCeramic Tile, Vinyl

Exterior

Private Pool

Exterior FeaturesRain Gutters, Outdoor Grill, Other

Lot Size10.89 acres

Building Information

Year Built2018

Stories2

Roof Type105

Garage Spaces4

Land Information

APNR8790002900

Lot Number12

SubdivisionSouth Fork Ranch Sub

Land UseResidential

Legal DescriptionSOUTH FORK RANCH SUB, BLOCK B, LOT 12, ACRES 10.89

Census Tract013502

Assessment Year2025

About this property

Gorgeous and Desired Gated Community! Tucked away in Southfork Sub-division, this stunning home sits on 10 acres: home has 5 bedrooms,5.5 baths,2 living areas,2 fireplaces (1 inside - 1 outside). MANY extras: Office with a built-in gun safe, kitchen with stainless steel appliances, comm grade fridge and freezer, gas cooktop, 3 beverage fridges (1 in kitchen, 1 in pantry, 1 outside) and an incredible butlers pantry. Utility room has a wall of built in cabinets for added storage. The upstairs family room has a bedroom and full bath. Home has luxury vinyl plank flooring and quartz countertops. The backyard is a perfect party area: Outdoor living area, built-in outdoor heaters, beautiful pool, in-ground spa, grill, fireplace, beverage fridge and fantastic views! Other amenities: Full-home generator installed 2024, Walk-in attic, Built-in garden bed with auto watering feature. Everything you could ask for in a beautiful setting! Buyers and buyers agent to verify square footage and schools

Investor Tools

$1,146,000

Estimated Property Value

$700,000Estimated Mortgage Balance

$458,327Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,894 /month

Positive

Cash Flow Estimate:

$2,298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,470/month

$1,200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,909

$1,034,230

2025

N/A

$1,096,428

Tax History

Year

Tax Paid

Assessed Value

2025

$11,909

$1,034,230

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank

Conventional

$700,000

First

May 29, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$687,673

$458,327

39%

60%

$4,197/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area