Street View

1view

Owner Contacts

$387,025

15821 White Mill Rd, Fort Worth, TX, 76177

Off Market

4 Beds

2 Bath

2,016 Sq Ft

Single Family Residence

$207.59 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,081 sqft

Building Information

Year Built2018

Stories1

Roof Type105

Garage Spaces1

Land Information

APNR706199

Lot Number70

SubdivisionOak Creek Trails Phase 3a

Land UseResidential

Legal DescriptionOAK CREEK TRAILS PHASE 3A BLK Z LOT 70

Census Tract020320

Assessed Land Value$96,133

Assessed Improvement Value$290,892

Assessment Year2025

About this property

Welcome to 15821 White Mill Rd, where modern elegance meets suburban charm! This stunning 4-bedroom, 2-bathroom home features a fully remodeled open floor plan, perfect for today's lifestyle. As you step inside, you'll be greeted by wood-look ceramic tile floors that seamlessly flow throughout the space.The heart of the home is the dreamy kitchen featuring herringbone porcelain subway tile backsplash, a porcelain farmhouse sink, custom quartz countertops, and gorgeous chandeliers - every chef's delight! Outside, enjoy the gorgeous curb appeal with manicured lawns in both the front and backyards, complemented by new 8ft privacy fences for added seclusion. Plus, the backyard offers serene views overlooking a vast open green space, providing the perfect backdrop for outdoor relaxation and entertainment. Don't miss out on the opportunity to call this meticulously upgraded property your new home!

Investor Tools

$387,025

Estimated Property Value

$412,392Estimated Mortgage Balance

$0Estimated Equity

-7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,511 /month

Positive

Cash Flow Estimate:

$837 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$484/month

$435/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,870

$387,025

2025

$96,133

$290,892

$387,025

Tax History

Year

Tax Paid

Assessed Value

2024

$3,870

$387,025

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Kind Lending Llc

Fha

$412,392

Yes

First

Jul 10, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$398,853

N/A

103%

$2,473/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,090/mo

$2,908/mo

+$182/mo

9.6%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area