Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$471,000

NAL Estimated Property Value

15829 Bent Rose Way, Fort Worth, TX, 76177

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,824 Sq Ft
price_per_sqft$182.37 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Microwave, Washer
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesPlayground
Lot Size8,398 sqft

Building Information

Year Built2009
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR312134
Lot Number22
SubdivisionOak Creek Trails
Land UseResidential
Legal DescriptionOAK CREEK TRAILS BLK H LOT 22
Census Tract020320
Assessed Land Value$99,840
Assessed Improvement Value$344,782
Assessment Year2025

About this property

Exceptional opportunity to own this stunning 3 bedroom, 3 bath, 3 car garage home. plus study, media-game room, extra flexible space added to master bedroom (relaxation area, exercise, hobbies) and amazing Butler's pantry area at the end of the dining room which makes a wonderful coffee station also. All bedrooms are on first floor and game room-media can easily be closed off upstairs for a 4th bedroom with a full bathroom conveniently on 2nd floor. The bedrooms are nicely sized and the master is split for privacy. Stunning upgrades such as laminate wood flooring in all living areas and office, gorgeous light fixtures, and high quality carpeting in bedrooms and media-game room. Magnificent features - see addendum for everything that has been upgraded or added. Highly rated Northwest schools service this area. Conveniently located near shopping, restaurants, Texas Motor Speedway, Champion Circle Golf Course, plus nearby major highways to ease your travel. Gorgeous home for you now!

Investor Tools

Property Icon
$471,000
Estimated Property Value
$368,815Estimated Mortgage Balance
$102,185Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,090 /month
Positive
Cash Flow Estimate:
$1,030 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,726
$444,622
2025
$99,840
$344,782
$444,622
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,726
$444,622

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$376,000
No
First
Apr 2, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,815
$102,185
21%
78%
$2,255/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,705/mo
$-225/mo
6.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

15829 Bent Rose Way | Property Details | No Agent List