Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$751,750

1583 Stillwater Rd, Waco, TX, 76708

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,669 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$299.36 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Double Oven, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringLaminate, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBuilt-in Barbecue, Rain Gutters
Lot Size2.64 acres

Building Information

Year Built1999
Stories1
Roof Type105
Garage Spaces3

Land Information

APN180033000316220
SubdivisionRabago M
Land UseResidential
Legal DescriptionRABAGO M ACRES 2.636
Census Tract004102
Assessed Land Value$205,010
Assessed Improvement Value$546,740
Assessment Year2025

About this property

BRAZOS RIVER…..IN-GROUND POOL…..CHINA SPRING ISD….. OUTDOOR KITCHEN & LIVING….. OVER 2 ACRES…..BEAUTIFULLY REMODELED HOME…..what else could you need??? Welcome to your private 2.5+ acre retreat, a 3-bedroom, 3-bathroom haven in the heart of nature, located in the gated community of Stillwater Farms. This property boasts a park-like setting with direct access to the Brazos River and is conveniently located next to the neighborhood boat ramp. The open kitchen, complete with a center island and wine bar, is the hub of this home. A cozy fireplace sets the tone for relaxation, while large windows offer views of the backyard and the negative edge pool, creating a seamless indoor-outdoor living experience. Outside, mature trees provide shade, and a covered cabana with a built-in grill beckons for outdoor gatherings. Take a dip in the negative edge pool, surrounded by the tranquility of nature. With practical built-ins and being part of the China Spring School district, this property combines comfort and functionality. Embrace a lifestyle where river access, a welcoming home, and a connection to nature come together seamlessly. Your new adventure awaits in this riverside retreat.

Investor Tools

Property Icon
$751,750
Estimated Property Value
$715,500Estimated Mortgage Balance
$56,436Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,794 /month
Positive
Cash Flow Estimate:
$1,598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$990/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,117
$751,750
2025
$205,010
$546,740
$751,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,117
$751,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Conventional
$715,500
No
First
Oct 2, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$695,314
$56,436
7%
92%
$4,290/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$4,690/mo
$-3,320/mo
2.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1583 Stillwater Rd | Property Details | No Agent List