1view

Owner Contacts

$343,310

NAL Estimated Property Value

1590 Fiji St, Dallas, TX, 75203

Off Market

3 Beds

3 Bath

1,563 Sq Ft

Condos / Townhouses

$1.31 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size2,297 sqft

Building Information

Year Built2017

Stories2

Roof Type105

Garage Spaces1

Land Information

APN005914000D0220000

Lot Number22

SubdivisionSphinx At Fiji Phase 2

Land UseResidential

Legal DescriptionSPHINX AT FIJI PH 2 NO 2 BLK D/5914 LT 22 INT202100226363 DD07292021 CO-DC 5914 00D 02200 4DA5914 00D

Census Tract021000

Assessed Land Value$65,000

Assessed Improvement Value$278,310

Assessment Year2025

About this property

Hip and cozy young townhome with easy access to downtown and Bishop Arts. This Belize floor plan unit with the Modern upgrade interior has an open kitchen, living, dining area plus a secondary bedroom downstairs that would make for a great study-media-3rd bedroom. Check out the extra storage area accessed from the downstairs bathroom. The kitchen is sleek and functional with its Whirpool stainless steel appliances, deep undermount sink and pendant lights over the quartz countertop bar area. Great downtown views from the dining room, master bedroom&balcony. Cool enclosed tub,shower in the master bathroom. Ample extra storage space in the attached 1 car garage.Kitchen refrigerator to remain.Community to be gated.

Investor Tools

$343,310

Estimated Property Value

$152,598Estimated Mortgage Balance

$190,712Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,060 /month

Positive

Cash Flow Estimate:

$687 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$688/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,534

$343,310

2025

$65,000

$278,310

$343,310

Tax History

Year

Tax Paid

Assessed Value

2024

$6,534

$343,310

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Homebank Texas

Commercial

$184,000

First

Jan 4, 2018

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$152,598

$190,712

55%

44%

$1,104/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,104/mo

+$868/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area