Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$355,160

NAL Estimated Property Value

15913 Tottenhall Pass, Fort Worth, TX, 76247

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,795 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$206.07 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,489 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR962149
Lot Number5
SubdivisionTrails Of Elizabeth Creek Phase 2
Land UseResidential
Legal DescriptionTRAILS OF ELIZABETH CREEK PHASE 2 BLK 15 LOT 5
Census Tract020320
Assessed Land Value$93,306
Assessed Improvement Value$261,854
Assessment Year2025

About this property

Best price in Trails of Elizabeth Creek! Meticulously maintained! Offers unparalleled affordability without compromising on quality or convenience. Step into luxury with 3 bedrooms, 2 baths, and an additional office space, providing ample room for both relaxation and productivity. Revel in modern amenities such as a tankless water heater and a sleek gas range, elevating your everyday living experience. The kitchen boasts elegant granite countertops and a thoughtful layout designed for both style and functionality. Split bedrooms offer privacy and peace for every member of the household. Enjoy the outdoors year-round with a covered patio. Maintenance is made effortless with gutters and a full sprinkler system. Community amenities include winding walking trails, a refreshing community pool, and even an on-site elementary school, providing convenience and recreation right at your fingertips. Experience the best of both worlds with this home, offering unbeatable value in a prime location.

Investor Tools

Property Icon
$355,160
Estimated Property Value
$285,746Estimated Mortgage Balance
$69,414Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,219 /month
Positive
Cash Flow Estimate:
$740 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
$665/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,131
$355,160
2025
$93,306
$261,854
$355,160
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,131
$355,160

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$295,920
No
First
Jun 13, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,746
$69,414
19%
80%
$1,775/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$2,440/mo
$-50/mo
8.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

15913 Tottenhall Pass | Property Details | No Agent List