NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$334,000

NAL Estimated Property Value

16 Dolphin St, Bayou Vista, TX, 77563

Off Market

3 Beds

2 Bath

898 Sq Ft

Single Family Residence

$371.94 / sqft

Built in 1970

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Refrigerator

FlooringVinyl

Exterior

Exterior FeaturesBoat Slip

Lot Size4,500 sqft

Building Information

Year Built1970

Roof Type105

Garage Spaces4

Land Information

APN5285-0000-0016-000

Lot Number16

SubdivisionNew Bayou Vista 1

Land UseResidential

Legal DescriptionABST 7 PAGE 7 LOT 16 NEW BAYOU VISTA ADDN 1

Census Tract723800

Assessed Land Value$107,330

Assessed Improvement Value$201,220

Assessment Year2025

About this property

Charm meets waterfront in this delightful 2 bedroom, 1 bathroom upstairs w/a bedroom, second living area & bathroom downstairs. Step into warmth & comfort as you enter the open concept living space, perfect for creating lasting memories w/your family & friends. Embrace the tranquility of your upper boathouse deck as you sit watching the water & relax after a long day. The home has been updated w/ship lap walls & beams for a modern look w/old school charm. The flooring has recently been updated w/luxury vinyl flooring, as well as the home's interior & exterior having been painted. The upstairs has a kitchen w/a bar & living area overlooking the water, & a huge covered porch w/shady afternoons. The downstairs boasts an additional living area w/a mini split AC. The boathouse & dock are perfect for swimming, crabbing, fishing, or jumping in your boat & headed for canal cruising, water skiing, tubing, or heading to Galveston to dock for dinner. Bayou Vista is a golf cart friendly community

Investor Tools

$334,000

Estimated Property Value

$310,428Estimated Mortgage Balance

$23,572Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,004 /month

Positive

Cash Flow Estimate:

$668 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$428/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,471

$308,550

2025

$107,330

$201,220

$308,550

Tax History

Year

Tax Paid

Assessed Value

2024

$3,471

$308,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$322,000

Yes

First

May 17, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$310,428

$6,572

93%

$1,931/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area