Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days6Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$575,000

1601 S Henderson Street, Fort Worth, TX, 76104

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths2,204 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$260.89 / sqft
Year BuiltBuilt in 1927

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size5,358 sqft

Building Information

Year Built1927
Stories2

Land Information

APN21660--1R
Lot Number1R
SubdivisionJersey Hill Addition
Land UseResidential
Legal DescriptionJERSEY HILL ADDITION LOT 1R
Census Tract104100
Assessed Land Value$117,876
Assessed Improvement Value$448,224
Assessment Year2025

About this property

Beautiful Craftsman home in the highly desirable Fairmount Historic District! This spacious home features tall ceilings, large living and dining areas, and solid wood floors throughout. The renovated kitchen offers granite countertops, a large center island, and ample space for cooking and entertaining. The downstairs primary suite includes a large walk-in closet and ensuite bath. Upstairs features two additional bedrooms, a full bath, a second living area, and a separate office. Ideally located across from a neighborhood park and within walking distance of Magnolia Avenue restaurants, entertainment, and the Medical District. Convenient access to downtown Fort Worth, South Main Village, Fort Worth Zoo, and Trinity Trails. A rare opportunity to own a charming historic home in one of Fort Worth’s most sought-after neighborhoods. Buyer to verify all information, schools, and measurements.

Investor Tools

$81,710Estimated Mortgage Balance
$484,390Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month

Interested in this property?

Joshua Inman

Roots Real Estate Co.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,260/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,284
$566,100
2025
$117,876
$448,224
$566,100
No

Tax History

Year
Tax Paid
Assessed Value
2025
$12,284
$566,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Unknown
$127,637
No
First
Apr 11, 2011
May 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,710
$484,390
85%
14%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
4.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1601 S Henderson Street | Property Details | No Agent List