Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$970,000

NAL Estimated Property Value

1601 Willow St, Austin, TX, 78702

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,386 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$501.44 / sqft
Year BuiltBuilt in 1920

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1.5Bathrooms Full 1.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesNone
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size8,655 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces1

Land Information

APN02020703010000
Lot Number1
SubdivisionRiverside
Land UseResidential
Legal DescriptionLOT 1 BLK 3 OLT 35 DIV O RIVERSIDE
Census Tract001000
Assessed Land Value$480,740
Assessed Improvement Value$467,563
Assessment Year2025

About this property

Few blocks to downtown. Restore, Remodel, a 1920 home. OWNER WILL CONSIDER "SHARED EQUITY". Wrap around porch. Basement for a WINE CELLAR. Upstairs room is a perfect place for a Library, Study or Home Office. Home sits on an Over Size Corner Lot with Alley Access. Build a 2nd Home in back, sell it and get back the money spent to remodel the front home. The Foundation is ready for a remodel. $27k to $30k Engineer Certified Foundation work completed, See info in documents.Restrictions: Yes

Investor Tools

Property Icon
$970,000
Estimated Property Value
$727,513Estimated Mortgage Balance
$244,659Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,820 /month
Positive
Cash Flow Estimate:
$1,940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,162/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,091
$948,303
2025
$480,740
$467,563
$948,303
No

Tax History

Year
Tax Paid
Assessed Value
2024
$21,091
$948,303

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jmac Lending Inc
Conventional
$735,000
No
First
Aug 25, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$727,513
$220,790
23%
75%
$4,407/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$4,407/mo
$-2,319/mo
2.6%

Learn About the Market: Opportunity in Austin

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$555,300

Unemployment Rate

Unemployment Rate

3.20%

Price Trend

Price Trend

~0.4% YoY growth

New Permits

New Permits

2,269 units

City: Austin

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1601 Willow St | Property Details | No Agent List