Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$133,000

NAL Estimated Property Value

1603 Walnut Ave, Rosenberg, TX, 77471

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths960 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.25 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace

Exterior

Lot Size4,690 sqft

Building Information

Year Built1949
Stories1
Roof Type105

Land Information

APN4415-00-006-0051-901
Lot Number5
SubdivisionKaffenberger Addn
Land UseResidential
Legal DescriptionKAFFENBERGER ADDN, BLOCK 6, LOT 5 (W 1/2)
Census Tract675300
Assessed Land Value$25,607
Assessed Improvement Value$54,332
Assessment Year2025

About this property

Fantastic investment opportunity in Rosenberg, TX! Priced a 150k, this income-producing property at 1603 Walnut Ave boasts 3 bedrooms, 2 bathrooms, and 960 square feet of living space; on a 4690 square foot lot, this well-maintained home offers hassle-free income from day one. Conveniently located near major roads, shopping, and dining, this property is a smart addition to any portfolio. Don't miss out on this great opportunity—contact me today for more details!

Investor Tools

Property Icon
$133,000
Estimated Property Value
$108,880Estimated Mortgage Balance
$24,120Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,494
$79,939
2025
$25,607
$54,332
$79,939
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,494
$79,939

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Unknown
$110,000
No
First
Oct 24, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,880
$26,120
19%
82%
$660/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$660/mo
+$647/mo
11.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rosenberg

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1603 Walnut Ave | Property Details | No Agent List