Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$512,000

NAL Estimated Property Value

1604 Alston Avenue, Fort Worth, TX, 76104

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,802 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$221.92 / sqft
Year BuiltBuilt in 1929

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
AppliancesDishwasher, Gas Range, Tankless Water Heater
FlooringCeramic Tile, Wood

Exterior

Lot Size5,149 sqft

Building Information

Year Built1929
Stories1

Land Information

APN2210-A-2
Lot Number2
SubdivisionBellevue Hill Addition
Land UseResidential
Legal DescriptionBELLEVUE HILL ADDITION BLOCK A LOT 2
Census Tract104100
Assessed Land Value$113,300
Assessed Improvement Value$272,241
Assessment Year2025

About this property

Historic Fairmount District Home built in 1929. This exceptional residence comes with a history as colorful as its beautiful setting. This home has been meticulously maintained and updated with integrity so as not to detract from the elegance of its design. There are high ceilings, original hardwood floors, exquisite detailing, built ins, NEW HVAC, All NEW PLUMBING, All NEW ELECTRICAL, and many more items that can be found on the updates and upgrades list. The kitchen is a cook’s dream. The added oversized master suite features a headboard wall, a walk-in shower, separate vanities, a large walk-in closet. This charming home was built in a time when life centered on home and family.

Investor Tools

Property Icon
$512,000
Estimated Property Value
$279,752Estimated Mortgage Balance
$232,248Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,072 /month
Positive
Cash Flow Estimate:
$1,024 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,028/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,776
$385,541
2025
$113,300
$272,241
$385,541
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,776
$385,541

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$309,900
No
First
Apr 6, 2021
Apr 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,752
$232,248
45%
55%
$1,859/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,859/mo
+$526/mo
5.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1604 Alston Avenue | Property Details | No Agent List