Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$353,392

NAL Estimated Property Value

1604 Bastrop St, Houston, TX, 77003

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,008 Sq Ft
price_per_sqft$181.72 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringSlate, Tile, Wood

Exterior

Lot Size1,769 sqft

Building Information

Year Built2008
Garage Spaces1

Land Information

APN1291020010010
Lot Number10
SubdivisionJoseph Majumder Ii
Land UseResidential
Legal DescriptionLT 10 BLK 1 JOSEPH MAJUMDER II
Census Tract310200
Assessed Land Value$83,985
Assessed Improvement Value$269,407
Assessment Year2025

About this property

Turnkey Living in EaDo! Welcome to 1604 Bastrop St—a stylish, move-in ready home in Houston’s East End, perfect for first-time buyers or investors. This freestanding, street-facing gem sits minutes from Downtown Houston, Discovery Green, the Convention Center, and a quick commute to the Texas Medical Center. Featuring 2 beds, 2.5 baths, a bonus flex space ideal for an office or gym, and an open-concept second floor full of natural light. Enjoy a private balcony and a rooftop terrace with downtown skyline views. Freshly painted and includes select furnishings (living, dining, study, rooftop). With walkability, location, and motivated sellers—this is a rare EaDo opportunity you don’t want to miss!

Investor Tools

Property Icon
$353,392
Estimated Property Value
$292,302Estimated Mortgage Balance
$61,090Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,189 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,163
$353,392
2025
$83,985
$269,407
$353,392
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,163
$353,392

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$296,194
Yes
First
Aug 28, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,302
$61,090
17%
83%
$1,776/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,901/mo
$-311/mo
5.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1604 Bastrop St | Property Details | No Agent List