NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$274,000

NAL Estimated Property Value

1604 Lagoona Ln, Edgecliff Village, TX, 76134

Off Market

3 Beds

2 Bath

1,712 Sq Ft

Single Family Residence

$157.65 / sqft

Built in 1971

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven

FlooringCarpet, Laminate, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size9,209 sqft

Building Information

Year Built1971

Stories1

Garage Spaces2

Land Information

APN10935-8R-29R

Lot Number29R

SubdivisionEdgecliff Village Ii Addition

Land UseResidential

Legal DescriptionEDGECLIFF VILLAGE II ADDITION BLOCK 8R LOT 29R

Census Tract111003

Assessed Land Value$40,000

Assessed Improvement Value$157,732

Assessment Year2025

About this property

Welcome to Edgecliff Village! METICULOUSLY maintained, this ONE owner property features a charming, single-story classic with 3 bedrooms, 2 bathrooms, 2 dining areas, living room with brick fireplace & plantation shutters throughout. The kitchen offers premium Aquasana water filtration system, quaint mid-century touches, spacious eat-in area with easy access to the mudroom & outdoor living. The formal dining could be a lovely office or flex space. The primary bedroom showcases an ensuite bathroom with custom California closet system, skylight over the dual sinks, separate shower & heated towel rack. The guest bedroom boasts a high-quality Murphy bed & walk-in closet. Enjoy the imported Ultra Thermo-masseur massage bath with heat-drying system in the main bathroom. The oversized patio & private backyard are ideal for outdoor gatherings. Beautiful fence! Nice storage shed! No HOA! Lower taxes! Easy commute just minutes from I-20, Chisholm Trail Pkwy, I-35, TCU, SWBTS, Downtown FW.

Investor Tools

$274,000

Estimated Property Value

$493,526Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,644 /month

Positive

Cash Flow Estimate:

$548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$208/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,130

$197,732

2025

$40,000

$157,732

$197,732

Tax History

Year

Tax Paid

Assessed Value

2024

$1,130

$197,732

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Kind Lending Llc

Fha

$252,345

Yes

First

Feb 26, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$493,526

N/A

180%

$3,026/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$3,026/mo

$-1,099/mo

8.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area