Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info
Days1Days on Market
Views4view

$94,900

1604 S Edgewood Ter, Fort Worth, TX, 76105

$97,006 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths1 Bath
Baths815 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$116.44 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesNone
FlooringNone

Exterior

Lot Size6,747 sqft

Building Information

Year Built1949
Stories1

Land Information

APN39370-4-2
Lot Number2
SubdivisionSouth Eastlawn Addition
Land UseResidential
Legal DescriptionSOUTH EASTLAWN ADDITION BLOCK 4 LOT 2
Census Tract103601
Assessed Land Value$20,250
Assessed Improvement Value$39,750
Assessment Year2025

About this property

Great opportunity in the established South Eastlawn neighborhood of Fort Worth! This 3-bedroom, 1-bath home offers approximately 815 square feet of living space on a 6,750 square foot lot. Whether you’re an investor, contractor, or buyer looking to customize a home to your own style, this property provides a great opportunity to add your personal touches. Conveniently located near Fort Worth ISD schools, parks, shopping, dining, and major roadways for easy commuting. Ideal for owner-occupants or investment purposes with long-term potential. Buyer and buyer’s agent to verify all information. Priced to Sell.

Investor Tools

Property Icon
$179,000
Estimated Property Value
$86,536Estimated Mortgage Balance
$124,873Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$97,006
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month

Interested in this property?

Brian Davis

Real Broker, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,313
$60,000
2025
$20,250
$39,750
$60,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,313
$60,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Center Bank
Unknown
$86,536
No
First
Apr 20, 2007
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,454
$124,546
69%
30%
$639/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$639/mo
+$1,288/mo
12.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...