Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$409,000

NAL Estimated Property Value

1605 Willow Crest Dr, Richardson, TX, 75081

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,950 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.28 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Exterior

Lot Size9,384 sqft

Building Information

Year Built1982
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42269920010030000
Lot Number3
SubdivisionWillow
Land UseResidential
Legal DescriptionWILLOW CREST ESTATES REP BLK 1 LT 3 VOL98178/1189 DD070698 CO-DALLAS 5609860100300 34226992001
Census Tract019023
Assessed Land Value$76,500
Assessed Improvement Value$273,180
Assessment Year2025

About this property

IF YOU ARE PICKY THIS IS THE ONE!!! Spotless & squeaky clean...this sought-after Richardson one-story home has 4 bedrooms, 2 Full baths & 1 Half bath plus a large 2-car garage. The driveway is long and flat. UPDATES: White Quartz counter tops in the kitchen; new Range (on order waiting on delivery); 30-Year Roof & All Wood Decking; Full Blown-In Attic Insulation; Luxury-Vinyl Plank Flooring Throughout Entire Home (LVP); All Fresh Interior Paint including Garage. Kitchen is spotless with nice appliances and overlooks back patio and large backyard. Spacious living room boasts high ceiling with brick fireplace. Huge 4th bedroom could easily transition into a home office, game room or in-law suite. Close to highway 75, walking trail and parks nearby. No smoking, no pets.

Investor Tools

Property Icon
$409,000
Estimated Property Value
$10,328Estimated Mortgage Balance
$398,672Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$806/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,625
$349,680
2025
$76,500
$273,180
$349,680
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,625
$349,680

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simon An Fung Wu
Seller Carryback / Seller Financing / Seller Take-Back
$87,000
No
First
Jul 6, 1998
Nov 2000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$10,328
$398,672
97%
3%
$522/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$522/mo
+$1,788/mo
6.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1605 Willow Crest Dr | Property Details | No Agent List